Last 24 Hours
$176,000
NAL Estimated Property Value201 S Water St, Fort Stockton, TX, 79735
$177,759 ARV
Off Market
Commercial
— Beds
— Bath
1,531 Sq Ft
$228.61 / sqft
Built in 1920Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size19,254 sqft
Building Information
Year Built1920
Land Information
APN01820-00500-01000-000000
Land UseResidential
Legal Description1 & 3 5 ST GALL
Census Tract950300
Assessed Land Value$10,820
Assessed Improvement Value$144,250
Assessment Year2024
About this property
Seize this exceptional investment opportunity! The historic Achterburg House boasts three fully furnished BNB units, each with its own entrance, bathroom, and AC unit. Located in the heart of Historic Fort Stockton, this is a chance not to be missed!
Investor Tools
$176,000
Estimated Property Value
$0Estimated Mortgage Balance
$176,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$177,758
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,978
$155,070
2024
$10,820
$144,250
$155,070
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,978
$155,070
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$165,000
100%
0%
$0/mo
12.4%