$286,000
NAL Estimated Property Value201 Sterling St # B, College Station, TX, 77840
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer
Exterior
Lot Size5,214 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Land Information
APN542500-0002-0101
Lot Number10B
SubdivisionRichards Ph 1
Land UseResidential
Legal DescriptionRICHARDS PH 1, BLOCK 2, LOT 10B
Census Tract001703
Assessed Land Value$82,500
Assessed Improvement Value$198,548
Assessment Year2025
About this property
Location, location, location! Close to A & M, shopping, restaurants and the bus route! This nice 3 bedroom, 2 bath home is ready for move-in. Nice bright living room, spacious kitchen with eating area and utility closet. The property also offers three nice bedrooms with no carpet and 2 full bathrooms. Tenants will also enjoy the newly fenced back yard and fresh paint. The house also comes with washer, dryer and refrigerator. 8-month minimum lease.
Investor Tools
$286,000
Estimated Property Value
$0Estimated Mortgage Balance
$286,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,214
$265,326
2025
$82,500
$198,548
$281,048
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,214
$265,326
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$286,000
100%
0%
$0/mo
