$342,843
NAL Estimated Property Value201 Timber Brook, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringTile
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories2
Garage Spaces1
Land Information
APNR-14-3010-100D-0001
Lot Number1
Land UseResidential
Legal DescriptionS12036 - BROOKLANDS SEC 1, BLOCK D, LOT 1
Census Tract020819
Assessed Land Value$76,000
Assessed Improvement Value$266,843
Assessment Year2025
About this property
MLS# 3432929 - Built by Pacesetter Homes - CONST. COMPLETED Dec 11 ~ Our most popular floor plan! It is the same as our model. The Bailey offers 3 bedrooms, 2.5 bath with an open concept when you walk into the home. Beautiful views from the balcony. Come take a look and move in before Christmas!!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$342,843
Estimated Property Value
$183,198Estimated Mortgage Balance
$159,645Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,057 /month
Positive
Cash Flow Estimate:
$686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$635/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,912
$342,843
2025
$76,000
$266,843
$342,843
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,912
$342,843
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$209,222
No
First
Jan 31, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,198
$159,645
46%
53%
$1,255/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$1,735/mo
+$1,015/mo
9.6%
