$1,450,000
NAL Estimated Property Value201 W Palm Valley Blvd, Round Rock, TX, 78664
Off Market
Commercial
Highlights
Interior
FlooringCarpet
Exterior
Lot Size24,481 sqft
Building Information
Year Built1981
Stories2
Land Information
APNR-16-3913-0000-0002
Lot Number2
SubdivisionBen Franklin Add
Land UseCommercial
Legal DescriptionS3181 - BEN FRANKLIN ADDITION, LOT 2, ACRES 0.562
Census Tract021503
Assessed Land Value$822,552
Assessed Improvement Value$627,448
Assessment Year2025
About this property
Top Floor is available and in mint condition 3 offices plus a large conference/flex room, his and her bathrooms, and lots of natural light. Bottom Floor is being used as a non profit, and not available. Top floor is available for immediate move in, flexible lease terms, but would like a 3 year min. On- Site parking available. Text agent to discuss details and to schedule a showing.
Investor Tools
$1,450,000
Estimated Property Value
$1,184,231Estimated Mortgage Balance
$267,551Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,700 /month
Positive
Cash Flow Estimate:
$2,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,779/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,093
$1,450,000
2025
$822,552
$627,448
$1,450,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$26,093
$1,450,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rock Cap Corporation
Purchase Money Mortgage
$1,200,000
No
First
Jul 1, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,184,231
$265,769
18%
82%
$7,195/mo
