$218,000
NAL Estimated Property Value2010 Arroyo Vista Ct, Houston, TX, 77067
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,464 sqft
Building Information
Year Built1978
Garage Spaces2
Land Information
APN1078020000006
Lot Number6
SubdivisionRushwood
Land UseResidential
Legal DescriptionLT 6 BLK 17 RUSHWOOD SEC 2
Census Tract550601
Assessed Land Value$37,143
Assessed Improvement Value$156,725
Assessment Year2025
About this property
Welcome Home! Beautifully remodeled 3 Bedroom, 2 bath situated in a cul-de-sac, home has many recent updates, new flooring, kitchen comes with New Quartz countertops and NEW Stainless-steel appliances, New fixture and hardware, Primary bedroom features a standing shower with new frameless shower door and new quartz countertop here also, located Great community, minutes away from beltway 8.
Investor Tools
$218,000
Estimated Property Value
$228,710Estimated Mortgage Balance
$218,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,319 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,464
$193,868
2025
$37,143
$156,725
$193,868
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,464
$193,868
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$225,834
Yes
First
Feb 21, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,710
N/A
0%
105%
$1,403/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,853/mo
$-131/mo
9.5%
