Last 24 Hours
$280,000
NAL Estimated Property Value2010 Forest Manor Drive, Kingwood, TX, 77339
Off Market
4 Beds
3 Bath
1,885 Sq Ft
Single Family Residence
$135.28 / sqft
Built in 1971Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size11,042 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN1032520000003
Lot Number3
SubdivisionTrailwood Village
Land UseResidential
Legal DescriptionLT 3 BLK 20 TRAILWOOD VILLAGE SEC 1
Census Tract251100
Assessed Land Value$77,952
Assessed Improvement Value$177,265
Assessment Year2025
About this property
Welcome to 2010 Forest Manor in the heart of Kingwood, Texas! This lovely one story brick home includes four spacious bedrooms. Nice mature trees and easy access to HWY 69. Come fall in love and make an offer!
Investor Tools
$280,000
Estimated Property Value
$203,530Estimated Mortgage Balance
$76,470Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$390/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,632
$255,217
2025
$77,952
$177,265
$255,217
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,632
$255,217
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Conventional
$220,000
No
First
May 6, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,530
$76,470
27%
73%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,710/mo
+$960/mo
11.4%
12.4%