$2,186,000
NAL Estimated Property Value2010 Indian Trl, Austin, TX, 78703
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Double Oven, Self Cleaning Oven, Tankless Water Heater, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size9,091 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01160311150000
Lot Number37
SubdivisionTarry Town No 5
Land UseResidential
Legal DescriptionLOT 37 TARRY TOWN NO 5
Census Tract001603
Assessed Land Value$753,437
Assessed Improvement Value$770,148
Assessment Year2025
About this property
This is an excellent Tarry Town home with a great floorplan. The master suite & large office are located on the main level; with 3 full beds & 2 baths upstairs. Beautiful hardwood floors throughout, high ceilings, two fireplaces, & a gorgeous kitchen that is open to the breakfast and family room. The exterior has a covered front porch, huge back patio, & extensive storage. A very private feeling lot that is bordered by Johnson Creek, yet so close to excellent schools, & easy accessibility to downtown.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$2,186,000
Estimated Property Value
$736,486Estimated Mortgage Balance
$1,449,514Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,116 /month
Positive
Cash Flow Estimate:
$4,372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,728/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$33,805
$1,523,585
2025
$753,437
$770,148
$1,523,585
No
Tax History
Year
Tax Paid
Assessed Value
2024
$33,805
$1,523,585
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$840,000
No
First
Dec 4, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$736,486
$1,465,514
66%
34%
$3,483/mo
