$243,000
NAL Estimated Property Value2010 River Oaks Dr, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,502 sqft
Building Information
Year Built1987
Stories1
Roof Type114
Land Information
APN22-9150-0030-0640-00
Lot Number64
SubdivisionRiver Oaks Subdivision Sec-2
Land UseResidential
Legal DescriptionRIVER OAKS SUBDIVISION SEC-2 LOT 64 BLK 3
Census Tract012003
Assessed Land Value$35,475
Assessed Improvement Value$182,020
Assessment Year2025
About this property
Charming partially renovated 3 bedroom, 2 bath home in excellent location in town. This beauty has a huge game room, perfect for a pool table and parties. Or spend your days lounging under the new covered patio which runs almost the entire back of the home, with ceiling fans to keep you nice and fresh. All newly installed insulated windows throughout the entire home. Beautifully maintained, privacy fenced backyard.
Investor Tools
$243,000
Estimated Property Value
$196,567Estimated Mortgage Balance
$46,433Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,636
$140,616
2025
$35,475
$182,020
$217,495
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,636
$140,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$212,087
Yes
First
May 24, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,567
$46,433
19%
81%
$1,272/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$1,272/mo
+$8/mo
6.3%
