$127,000
NAL Estimated Property Value2010 S 15th St, Temple, TX, 76504
$152,541 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Linoleum
Exterior
Lot Size7,148 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN35845
Lot Number3
SubdivisionHollywood 1st Ext
Land UseResidential
Legal DescriptionHOLLYWOOD 1ST EXT, BLOCK 011, LOT 0003
Census Tract021000
Assessed Land Value$30,316
Assessed Improvement Value$115,695
Assessment Year2025
About this property
Investment Opportunity!! Duplex for sale with close proximity to Baylor Scott & White, VA Hospital, restaurants, shopping, schools and more. Property is being sold AS-IS and price is reflective of work that needs to be done.
Investor Tools
$127,000
Estimated Property Value
$302,840Estimated Mortgage Balance
$127,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$152,540
Rent-to-Value Ratio: 0.72%
Rent Estimate
$762 /month
Positive
Cash Flow Estimate:
$254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,824
$93,600
2025
$30,316
$115,695
$146,011
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,824
$93,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rain City Capital Llc
Commercial
$153,900
No
First
Jun 12, 2025
Jun 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,840
N/A
0%
238%
$1,846/mo
