Last 24 Hours
$393,000
NAL Estimated Property Value2010 Yvonne Place, Richardson, TX, 75081
Off Market
3 Beds
2 Bath
1,898 Sq Ft
Single Family Residence
$141.99 / sqft
Built in 1979Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Gas Water Heater
FlooringCeramic Tile, Laminate, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size8,500 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN42012860020120000
Lot Number12
SubdivisionArapaho East
Land UseResidential
Legal DescriptionARAPAHO EAST 9 BLK 2 LOT 12 INT202000169669 DD06302020 CO-DC 0128600201200 3CR01286002
Census Tract019037
Assessed Land Value$90,000
Assessed Improvement Value$286,910
Assessment Year2025
About this property
Update: Multiple Offers Received. Highest and best Offer deadline is 6:00PM on Saturday June 6, 2020. Pull into the quiet cul-de-sac, step out & stroll past lush gardens to be greeted by a colorful Teal front door. Once inside you'll find wood floors flowing through bright palette of today's pure whites flooded w natural light from energy efficient dbl pane windows. Updated granite kitchen w abundance of cab space. Spacious family room w floor to ceiling white brick fireplace, 2nd living-game room & bright breakfast area provide plenty of open space. Need more room? Open up the 3 point access doors & let the party flow onto the courtyard patio & huge back yard. Spacious master suite. New roof May 2020. RISD
Investor Tools
$393,000
Estimated Property Value
$201,734Estimated Mortgage Balance
$191,266Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$675/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,130
$376,910
2025
$90,000
$286,910
$376,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,130
$376,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$228,000
No
First
Jun 30, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,734
$191,266
48%
51%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,367/mo
+$943/mo
7.1%
12.4%