Last 24 Hours
$297,000
NAL Estimated Property Value20103 Niagara Falls Dr, Tomball, TX, 77375
Off Market
4 Beds
3 Bath
2,374 Sq Ft
Single Family Residence
$94.78 / sqft
Built in 2006Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,848 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1268780020007
Lot Number7
SubdivisionWillow Falls
Land UseResidential
Legal DescriptionLT 7 BLK 2 WILLOW FALLS SEC 3
Census Tract554806
Assessed Land Value$43,279
Assessed Improvement Value$238,597
Assessment Year2025
About this property
Good size corner lot. 4 Bedroom and 2.5 bath. Had an offer from a buyer but buyer decided to buy a trailer with more land for his lawn business. Property is vacant.
Investor Tools
$297,000
Estimated Property Value
$132,248Estimated Mortgage Balance
$164,752Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
$468/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,390
$281,876
2025
$43,279
$238,597
$281,876
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,390
$281,876
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$146,500
No
First
Apr 30, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,248
$158,752
54%
45%
$879/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,347/mo
+$1,123/mo
10.0%
12.4%