Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$685,230

NAL Estimated Property Value

2011 Bayside St, Dallas, TX, 75212

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,977 Sq Ft
price_per_sqft$293.92 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Vented Exhaust Fan
FlooringWood

Exterior

Exterior FeaturesOutdoor Living Area
Lot Size5,455 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000681625000000
Lot Number32
SubdivisionRoosevelt Manor 1st Inst
Land UseResidential
Legal DescriptionROOSEVELT MANOR 1ST INST BLK 14/7130 LT 32 INT202500045701 DD03052025 CO-DC 7130 014 03200 2007130 014
Census Tract010101
Assessed Land Value$136,380
Assessed Improvement Value$548,850
Assessment Year2025

About this property

New construction 2022! Ready to move in. This unique 4 bedrooms and 3 baths house was built by Progressive Future Group. This gorgeous house has 20 foot entrance ceilings and 8 foot double aluminum door. 2,977 SqFt of living space, total under roof SqFt 3,709 including 241 sqft covered patio. Brick exterior finish all around. Oversize custom build kitchen with 10 foot quartz island. Electric Fireplace. Covered patio with outdoor kitchen. Oversize master bedroom with a free standing tub. Alarm system, included 6 cameras and motion sensors, 8 ft fence. Be Sure to check out the 3D model and floor plan!

Investor Tools

Property Icon
$685,230
Estimated Property Value
$1,457,032Estimated Mortgage Balance
$685,230Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,134/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,183
$685,230
2025
$136,380
$548,850
$685,230
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,183
$685,230

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Unknown
$743,850
No
First
Mar 5, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,457,032
N/A
0%
213%
$8,920/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$8,920/mo
$-6,348/mo
4.5%

City: Dallas

2011 Bayside St | Property Details | No Agent List