$308,379
NAL Estimated Property Value2011 Beaumont Road, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesSide Yard
Lot Size40,533 sqft
Building Information
Year Built2009
Stories1
Land Information
APN0620430000005
Lot Number5
SubdivisionPringle & Pringle
Land UseResidential
Legal DescriptionLT 5 PRINGLE & PRINGLE
Census Tract254100
Assessed Land Value$60,535
Assessed Improvement Value$247,844
Assessment Year2025
About this property
Move in ready 3 bedroom 2 bath home on almost an acre. This lovely home offers a split floorplan with a spacious living area with cozy fireplace, island kitchen with plenty of storage and counter space and a formal dining open to the kitchen and living area. A spacious primary bedroom and ensuite, with two additional bedrooms and guest bath. The exterior offers a large backyard with a shed and workshop, covered patio area, carport and Generac generator. Schedule your appointment to tour this beauty today!
Investor Tools
$308,379
Estimated Property Value
$323,538Estimated Mortgage Balance
$308,379Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,291
$308,379
2025
$60,535
$247,844
$308,379
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,291
$308,379
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$328,932
Yes
First
Sep 20, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,538
N/A
0%
105%
$2,078/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,078/mo
$-356/mo
6.7%
