Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$452,000

2011 Rosalyn Ct, Sugar Land, TX, 77478

Off Market

4 Beds

2 Bath

2,566 Sq Ft

Single Family Residence

$126.62 / sqft

Built in 1989

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Electric Oven, Oven

FlooringCarpet, Tile

Exterior

Lot Size8,183 sqft

Building Information

Year Built1989

Stories2

Roof Type105

Garage Spaces2

Land Information

APN4768-01-002-0160-907

Lot Number16

SubdivisionLakes Of Edgewater Sec 1

Land UseResidential

Legal DescriptionLAKES OF EDGEWATER SEC 1, BLOCK 2, LOT 16

Census Tract671601

Assessed Land Value$75,790

Assessed Improvement Value$291,187

Assessment Year2025

About this property

New Roof installed 2/8/2020!! Carpet replaced with Brand New Engineered Hardwood flooring throughout all main living areas downstairs!!WOW!! A home like this doesn't come along often!! Completely updated Kitchen & All baths. The attention to detail is incredible w/ soft close drawers, doors a warming tray & wine fridge. You'll LOVE the efficient use of space in this Kitchen too! The large Family room is a Great place to entertain or relax w/your family. You'll enjoy retreating to the Master suite at the end of a long day. The master shower gives you ample room to relax &enjoy the numerous shower heads and the seat to lounge on. Additional storage space with perfect features, like extra plugs for your toothbrush or hair dryer, is conveniently located on the master sink countertop. Upstairs, 3 bedrooms, an updated bathroom and an expansive Gameroom so there is plenty of room for everyone. Walk to Highlands Elementary, parks, shopping & 59

Investor Tools

$452,000

Estimated Property Value

$253,520Estimated Mortgage Balance

$229,078Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,712 /month

Positive

Cash Flow Estimate:

$904 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$621/month

$804/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,190

$366,977

2025

$75,790

$291,187

$366,977

Tax History

Year

Tax Paid

Assessed Value

2025

$5,190

$366,977

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wintex Group Llc

Conventional

$253,520

First

Mar 20, 2020

Apr 2035

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$222,922

$218,078

49%

$1,520/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,070/mo

$2,324/mo

+$746/mo

8.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area