Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$452,000

NAL Estimated Property Value

2011 Rosalyn Ct, Sugar Land, TX, 77478

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,566 Sq Ft
price_per_sqft$126.62 / sqft
Year BuiltBuilt in 1989

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Electric Oven, Oven
FlooringCarpet, Tile

Exterior

Lot Size8,183 sqft

Building Information

Year Built1989
Stories2
Roof Type105
Garage Spaces2

Land Information

APN4768-01-002-0160-907
Lot Number16
SubdivisionLakes Of Edgewater Sec 1
Land UseResidential
Legal DescriptionLAKES OF EDGEWATER SEC 1, BLOCK 2, LOT 16
Census Tract671601
Assessed Land Value$75,790
Assessed Improvement Value$291,187
Assessment Year2025

About this property

New Roof installed 2/8/2020!! Carpet replaced with Brand New Engineered Hardwood flooring throughout all main living areas downstairs!!WOW!! A home like this doesn't come along often!! Completely updated Kitchen & All baths. The attention to detail is incredible w/ soft close drawers, doors a warming tray & wine fridge. You'll LOVE the efficient use of space in this Kitchen too! The large Family room is a Great place to entertain or relax w/your family. You'll enjoy retreating to the Master suite at the end of a long day. The master shower gives you ample room to relax &enjoy the numerous shower heads and the seat to lounge on. Additional storage space with perfect features, like extra plugs for your toothbrush or hair dryer, is conveniently located on the master sink countertop. Upstairs, 3 bedrooms, an updated bathroom and an expansive Gameroom so there is plenty of room for everyone. Walk to Highlands Elementary, parks, shopping & 59

Investor Tools

Property Icon
$452,000
Estimated Property Value
$222,922Estimated Mortgage Balance
$229,078Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
$804/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,190
$366,977
2025
$75,790
$291,187
$366,977
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,190
$366,977

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$253,520
No
First
Mar 20, 2020
Apr 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,922
$218,078
49%
49%
$1,520/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$2,324/mo
+$746/mo
8.2%

City: Sugar Land

2011 Rosalyn Ct | Property Details | No Agent List