$1,103,000
NAL Estimated Property Value2011 Tillotson Ave, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Range
Exterior
Exterior FeaturesNone
Lot Size5,345 sqft
Building Information
Year Built2021
Stories2
Roof Type121
Garage Spaces2
Land Information
APN02061008070000
Lot Number9
SubdivisionCollege Heights Addn
Land UseResidential
Legal DescriptionLOT 9 BLK D OLT 8-9&62 DIV B COLLEGE HEIGHTS ADDN
Census Tract000804
Assessed Land Value$364,897
Assessed Improvement Value$622,536
Assessment Year2025
About this property
INVESTOR SPECIAL!!!! Remodel or start fresh. Nice quiet east Austin neighborhood with well maintained homes. HVAC and window units....PLEASE DO NOT CHANGE THE TEMPERATURE! New survey included. Left side neighbor is putting up a new wood fence. Water/Gas turned off at meter but, available for inspection. Big cargo container stays. Could make a great workshop or storage or sell it and make a little cash! Seller recently moved out so show at your convenience.FEMA - Unknown Restrictions: Yes
Investor Tools
$1,103,000
Estimated Property Value
$945,683Estimated Mortgage Balance
$157,317Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,618 /month
Positive
Cash Flow Estimate:
$2,206 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,927/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,613
$987,433
2025
$364,897
$622,536
$987,433
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,613
$987,433
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zoom Home Lending Llc
Va
$953,999
Yes
First
Nov 26, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$945,683
$175,317
15%
86%
$5,720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$5,720/mo
$-3,304/mo
2.6%
