$418,000
NAL Estimated Property Value2011 Town Hill Dr, Houston, TX, 77062
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Electric Cooktop, Refrigerator, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,892 sqft
Building Information
Year Built1986
Garage Spaces2
Land Information
APN1162520010010
Lot Number10
SubdivisionBay Forest
Land UseResidential
Legal DescriptionLT 10 BLK 1 BAY FOREST SEC 2
Census Tract340400
Assessed Land Value$77,258
Assessed Improvement Value$320,042
Assessment Year2025
About this property
Spacious single story home on a quiet cul-de-sac nestled in the heart of Bay Forest. This home features a renovated kitchen with updated wood cabinets, granite counter tops, and stainless steel appliances. Split plan, spacious formal living and dining areas, large family room with fireplace, private study, master suite with a private courtyard. A short walk to the pool, playground and tennis courts.
Investor Tools
$418,000
Estimated Property Value
$0Estimated Mortgage Balance
$418,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,482
$397,300
2025
$77,258
$320,042
$397,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,482
$397,300
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$409,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
6.4%
