$331,000
NAL Estimated Property Value20110 Glen Lake Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,706 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1237970030025
Lot Number25
SubdivisionLouetta Lakes
Land UseResidential
Legal DescriptionLT 25 BLK 3 LOUETTA LAKES SEC 1
Census Tract553403
Assessed Land Value$57,788
Assessed Improvement Value$258,389
Assessment Year2025
About this property
This beautiful home is move-in ready and waiting for you to make it your own! Situated on a well-maintained single story, it features an open floor plan, a cozy fireplace, and a formal dining area perfect for entertaining. The primary bedroom boasts a luxurious ensuite bathroom and a generous walk-in closet. The additional bedrooms are equally spacious, offering plenty of room for comfort. Outside, you'll enjoy a beautiful saltwater pool, a spacious deck, and a convenient storage shed. Don't miss out on this perfect opportunity!
Investor Tools
$331,000
Estimated Property Value
$301,103Estimated Mortgage Balance
$29,897Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$717
$316,177
2025
$57,788
$258,389
$316,177
No
Tax History
Year
Tax Paid
Assessed Value
2024
$717
$316,177
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$306,500
No
First
May 12, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,103
$29,897
9%
91%
$1,838/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$2,338/mo
+$122/mo
8.9%
