$216,000
NAL Estimated Property Value20111 Timber Forest Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,035 sqft
Building Information
Year Built1973
Stories2
Garage Spaces2
Land Information
APN1131380000025
Lot Number25
SubdivisionAtascocita North
Land UseResidential
Legal DescriptionLT 25 BLK 8 ATASCOCITA NORTH SEC 2
Census Tract250701
Assessed Land Value$25,846
Assessed Improvement Value$175,050
Assessment Year2025
Investor Tools
$216,000
Estimated Property Value
$239,659Estimated Mortgage Balance
$216,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,447
$200,896
2025
$25,846
$175,050
$200,896
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,447
$200,896
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Fha
$240,562
Yes
First
Apr 20, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,659
N/A
0%
111%
$1,522/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,522/mo
+$768/mo
12.7%
