$322,000
NAL Estimated Property Value20118 Hickory Wind Dr, Humble, TX, 77346
$390,002 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,601 sqft
Building Information
Year Built1978
Garage Spaces2
Land Information
APN1111530000029
Lot Number29
SubdivisionPinehurst Of Atascocita
Land UseResidential
Legal DescriptionLT 29 BLK 17 PINEHURST OF ATASCOCITA SEC 6
Census Tract250801
Assessed Land Value$85,590
Assessed Improvement Value$224,602
Assessment Year2025
About this property
This 4 bed rooms with all formals house has new paint inside, carpet and laminate in the rooms floor. new gas water heater , new microwave... Clean house with Granit counter tops, two pantries ... nice formals double sinks in both bathrooms .. Call for appointment ..
Investor Tools
$322,000
Estimated Property Value
$220,483Estimated Mortgage Balance
$101,517Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$390,001
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,256
$310,192
2025
$85,590
$224,602
$310,192
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,256
$310,192
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$239,200
No
First
Mar 29, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,483
$100,517
31%
68%
$1,435/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,035/mo
+$925/mo
11.0%
