$1,085,000
NAL Estimated Property Value2012 Flint Rock Loop Fl Int, Driftwood, TX, 78619
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Exterior
Lot Size2.06 acres
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR129756
Lot Number6
SubdivisionRim Rock Phase Three Sec Three
Land UseResidential
Legal DescriptionRIM ROCK PHASE THREE SEC THREE, BLOCK A, LOT 6, ACRES 2.0553 TAX CODES:RSP,SDS,WGH2
Census Tract010912
Assessed Land Value$398,140
Assessed Improvement Value$633,354
Assessment Year2025
About this property
Oversized 2 acre lot in beautiful Rim Rock! This lovely home has been meticulously maintained by original owners. Used only as a family vacation home, the property feels like new construction. Master is on main floor + 4 additional beds upstairs. Many upgrades throughout such as the covered outdoor kitchen/deck with fireplace - the perfect spot for entertaining! Large theatre + game room upstairs. 4 sided brick exterior. Truly a wonderful home!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,085,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,085,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,510 /month
Positive
Cash Flow Estimate:
$2,170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,759
$992,191
2025
$398,140
$633,354
$1,031,494
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,759
$992,191
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,003,000
100%
0%
$0/mo
