Last 24 Hours
$871,000
NAL Estimated Property Value2012 Harvest Dr, Nolanville, TX, 76559
Off Market
4 Beds
4 Bath
4,248 Sq Ft
Single Family Residence
$94.14 / sqft
Built in 2015Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 4
Indoor Fireplace
Garage AvailableAppliancesGas Cooktop, Dishwasher, Refrigerator, Water Heater
FlooringCarpet, Concrete, Tile
Exterior
Private PoolExterior FeaturesNone
Lot Size13,090 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN444837
Lot Number19
SubdivisionBella Charca Addition Phase Iii
Land UseResidential
Legal DescriptionBELLA CHARCA ADDITION PHASE III, BLOCK 012, LOT 0019
Census Tract021802
Assessed Land Value$85,000
Assessed Improvement Value$592,376
Assessment Year2025
About this property
From the granite counters, stainless steel appliances (including a refrigerator!) and two fireplaces, to the gas range, stained concrete floors and 6ft x 8ft steel front doors, this home screams luxury! Features also include a fully irrigated and sodded yard, gas fireplace foam insulated attic, and 3 living areas with a formal and informal on first floor and game room on second. First floor also boasts the master as well as an office. A buyer's dream!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$871,000
Estimated Property Value
$463,039Estimated Mortgage Balance
$407,961Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,226 /month
Positive
Cash Flow Estimate:
$1,742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,187/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$677,376
2025
$85,000
$592,376
$677,376
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$677,376
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Va
$525,498
Yes
First
Apr 24, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$463,039
$409,961
46%
53%
$3,151/mo
12.4%