Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$325,000

2012 Red River Drive, Bryan, TX, 77802

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,010 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$161.69 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesGas Water Heater
FlooringTile, Vinyl

Exterior

Exterior FeaturesSatellite Dish
Lot Size7,854 sqft

Building Information

Year Built1981
Stories1
Garage Spaces2

Land Information

APN151000-0001-0010
Lot Number1
SubdivisionBriarcrest Park Ph 2
Land UseResidential
Legal DescriptionBRIARCREST PARK PH 2, BLOCK 1, LOT 1 LESS 2'
Census Tract001901
Assessed Land Value$59,391
Assessed Improvement Value$254,870
Assessment Year2025

About this property

Tucked away in Bryan, this 3 bedroom, 2 bath home offers an updated interior with a peaceful, wooded backdrop. Recent improvements include new flooring throughout, fresh paint, and a fully re-configured and renovated kitchen and laundry room, along with custom built-in cabinets and shelving surrounding the fireplace for added character and function. The screened-in, covered back porch creates a comfortable space to unwind, with no rear neighbors and a fully wooded view behind the home. Located within walking distance to Blinn College and just minutes from St. Joseph Health Regional Hospital, this home also offers easy access to nearby walking trails and Camelot Park.

Investor Tools

$226,152Estimated Mortgage Balance
$100,848Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month

Interested in this property?

Morgan Torres

Real Broker, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,418
$296,450
2025
$59,391
$254,870
$314,261
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,418
$296,450

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$240,562
Yes
First
Feb 24, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,152
$100,848
30%
69%
$1,443/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,443/mo
+$67/mo
5.5%

City: Bryan