$396,456
NAL Estimated Property Value2012 Teagle Dr # 217c, Austin, TX, 78741
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt In Range, Built In Gas Oven, Dishwasher, Energy Star Qualified Appliances, Gas Oven, Tankless Water Heater
FlooringTile
Exterior
Exterior FeaturesBalcony, Dog Run, Lighting, See Remarks
Lot Size3,777 sqft
Building Information
Year Built2018
Stories3
Roof Type105
Garage Spaces1
Land Information
APN03090306530000
Lot Number217C
SubdivisionEdgewick Condominiums Amended
Land UseResidential
Legal DescriptionUNT 217C EDGEWICK CONDOMINIUMS AMENDED PLUS 0.3333 % INT IN COM AREA
Census Tract002307
Assessed Land Value$30,213
Assessed Improvement Value$366,243
Assessment Year2025
About this property
Energy efficient, modern construction with open floor plan, dedicated dining room, and first-floor in-law suite. 3 Bedooms with 3.5 baths and a bonus office area. Exterior, elevated balcony for peaceful relaxation. Rear yard space could be fenced (diagram attached). One of only a few homes in Edgewick with an attached, non-shared garage. Pool and dog park are just a few blocks away. City views from the home!
Investor Tools
$396,456
Estimated Property Value
$415,090Estimated Mortgage Balance
$396,456Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$890/month
$280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,698
$396,456
2025
$30,213
$366,243
$396,456
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,698
$396,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kbr Heritage Fcu
Conventional
$452,000
No
First
Jan 4, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$415,090
N/A
0%
105%
$2,710/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,990/mo
$-1,364/mo
4.9%
