$292,601
NAL Estimated Property Value2012 Westcliff Pkwy, Amarillo, TX, 79124
$299,518 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size11,761 sqft
Building Information
Year Built1977
Roof Type127
Garage Spaces2
Land Information
APNR-086-1490-8175
Lot Number4
SubdivisionWestcliff Park
Land UseResidential
Legal DescriptionWESTCLIFF PARK, LOT 004, BLK 0020
Census Tract013300
Assessed Land Value$14,850
Assessed Improvement Value$277,751
Assessment Year2025
About this property
Charming and meticulously maintained 4 bedroom, 2 bath home located on a spacious corner lot in the desirable Westcliff area. This cozy home offers thoughtful updates including updated heating and air, along with a durable Class 4 Decra roof for added peace of mind. The basement provides excellent flex space, perfect for storage, a workout area, or hobby room. The large lot offers plenty of room to add a shop, and a backyard storage shed conveys with the property. Pride of ownership shows throughout, making this home move-in ready and full of potential.
Investor Tools
$292,601
Estimated Property Value
$84,755Estimated Mortgage Balance
$207,846Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$299,517
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,750
$292,601
2025
$14,850
$277,751
$292,601
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,750
$292,601
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Educational Cu
Conventional
$85,000
No
First
Mar 17, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,755
$207,846
71%
29%
$510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$510/mo
+$1,030/mo
6.3%
