Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$453,000

NAL Estimated Property Value

20122 Turtle Brook Ln, Richmond, TX, 77407

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,257 Sq Ft
price_per_sqft$98.25 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Oven
FlooringCarpet, Tile, Wood

Exterior

Lot Size10,290 sqft

Building Information

Year Built2007
Stories2
Roof Type105
Garage Spaces1

Land Information

APN3528-02-002-0040-907
Lot Number4
SubdivisionGrand Mission Estates Sec 2
Land UseResidential
Legal DescriptionGRAND MISSION ESTATES SEC 2, BLOCK 2, LOT 4
Census Tract672906
Assessed Land Value$108,000
Assessed Improvement Value$321,300
Assessment Year2025

About this property

What an amazing find - better value than new build! This former model is located in Grand Mission Estates with quick access to the Westpark Tollway, Highway 6 & the Grand Parkway. NEVER FLOODED! Additional upgrades by owner; an entertainer's dream. Enjoy your own private backyard oasis with extended cobble paver patio, outdoor speaker and Seat Wall. Wood flooring, Travertine Tiles in Master Bathroom; California style walk-in closets in Master; Master on Ground floor with in-ceiling speakers; Custom Home Office; 7.1 Surround Sound in Media Room; Game Room in-ceiling speakers; Full Security System; Whole House Water Softener; Custom Window Drapes and double honeycomb Cellular shades; Solar Screens throughout the house for improved energy efficiency; Full Sprinkler System; Landscape lighting (Front & Rear); No neighbors looking directly into your yard; See attached addendum for full upgrade list.

Investor Tools

Property Icon
$453,000
Estimated Property Value
$218,524Estimated Mortgage Balance
$234,476Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,718 /month
Positive
Cash Flow Estimate:
$906 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
$827/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,988
$429,300
2025
$108,000
$321,300
$429,300
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,988
$429,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Fcu
Conventional
$248,000
No
First
Apr 16, 2020
May 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,524
$221,476
50%
48%
$1,487/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,314/mo
+$736/mo
8.1%

City: Richmond

20122 Turtle Brook Ln | Property Details | No Agent List