$285,000
NAL Estimated Property Value20127 Linden Spruce Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Oven, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size5,777 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces1
Land Information
APN9175-13-002-0100-907
Lot Number10
SubdivisionWaterview Estates Sec 13
Land UseResidential
Legal DescriptionWATERVIEW ESTATES SEC 13, BLOCK 2, LOT 10
Census Tract672903
Assessed Land Value$34,678
Assessed Improvement Value$244,900
Assessment Year2025
About this property
Welcome to 20127 Linden Spruce Drive! This well-kept, stunning home featuring 3 bedrooms, 2 bathrooms with a study or flex room, perfect for your home office or home gym! Enjoy the open concept floor plan! Check out this kitchen with granite counter tops including black appliances! Retreat after a long day, in the large back yard! This home has recent landscaping and new paint! Don't delay and schedule your private showing for this gem today!
Investor Tools
$285,000
Estimated Property Value
$180,258Estimated Mortgage Balance
$104,742Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,626
$270,752
2025
$34,678
$244,900
$279,578
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,626
$270,752
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$205,000
No
First
Mar 6, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,258
$101,742
36%
63%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,880/mo
+$480/mo
9.9%
