Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$156,000

NAL Estimated Property Value

2013 Daniel St, Fort Worth, TX, 76104

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths768 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$221.35 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesOther, None

Exterior

Lot Size6,747 sqft

Building Information

Year Built1958
Stories1

Land Information

APN15920---21----7---20
Lot Number7-8
SubdivisionGraham Park Addition
Land UseResidential
Legal DescriptionGRAHAM PARK ADDITION BLOCK 21 LOT 7 & 8
Census Tract103800
Assessed Land Value$20,250
Assessed Improvement Value$104,944
Assessment Year2025

About this property

Seller Financing Available! Perfect opportunity for homeownership, just a few miles from downtown Fort Worth in Morningside. Quick access to 35W and 287 will provide a perfect location for any commute. Spacious backyard with enough room for any gathering with family and friends! The home was just finished with new HVAC, new siding, a new roof, and a whole new look inside, with upgraded kitchen and bathrooms. Come take a look today!

Investor Tools

Property Icon
$156,000
Estimated Property Value
$166,486Estimated Mortgage Balance
$156,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,231
$125,194
2025
$20,250
$104,944
$125,194
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,231
$125,194

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$164,900
No
First
Oct 15, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,486
N/A
0%
107%
$1,009/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,009/mo
+$447/mo
11.2%

City: Fort Worth

2013 Daniel St | Property Details | No Agent List