$558,000
NAL Estimated Property Value2013 E Cesar Chavez ST C, Austin, TX, 78702
$563,154 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesWasher Dryer Stacked, Dishwasher, Disposal, Microwave, Oven, Refrigerator, Stainless Steel Appliances
FlooringConcrete, Tile
Exterior
Exterior FeaturesNone
Lot Size1,350 sqft
Building Information
Year Built2012
Stories2
Roof Type114
Garage Spaces1
Land Information
APN02020818040000
Lot NumberC
SubdivisionNeon Condominiums
Land UseResidential
Legal DescriptionUNT C NEON CONDOMINIUMS PLUS 20.0 % INT IN COM AREA
Census Tract001000
Assessed Land Value$90,000
Assessed Improvement Value$227,757
Assessment Year2025
About this property
Bright, modern condo located on E. Cesar Chavez. Split floor plan with 1 bedroom up and 1 bedroom down. Cozy patio off the master bedroom provides a relaxing outdoor space to enjoy your morning coffee. Open kitchen on second floor features granite counters, stainless steel appliances and overlooks the living room. Property is conveniently located near downtown within walking distance to great restaurants like La Barbeque and Eastside Tavern.FEMA - Unknown Restrictions: Yes
Investor Tools
$558,000
Estimated Property Value
$342,362Estimated Mortgage Balance
$215,638Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$563,154
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,348 /month
Positive
Cash Flow Estimate:
$1,116 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$803/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,844
$317,757
2025
$90,000
$227,757
$317,757
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,844
$317,757
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Edward Moore Iv
Unknown
$380,000
No
First
Mar 21, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,362
$215,638
38%
61%
$2,279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,879/mo
$-1,253/mo
3.5%
