$630,000
NAL Estimated Property Value2013 Simond Ave C, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size1,782 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02171614080000
Lot Number2013C
SubdivisionMueller House Condominiums Amended
Land UseResidential
Legal DescriptionUNT 2013C MUELLER HOUSE CONDOMINIUMS AMENDED PLUS 1.0326 % INT IN COM AREA
Census Tract000309
Assessed Land Value$80,094
Assessed Improvement Value$339,986
Assessment Year2025
About this property
Light and bright Mueller Condo, just steps away from Lake Park, Alamo Drafthouse and all that Mueller has to offer. Oversized primary bedroom with a large primary ensuite bath, complete with King-sized closet. Second bedroom has a full bath for guests or great plan for a roommate. Brand new carpet on stairs, new paint, light fixtures, & wood-look vinyl throughout the rest of the house. Super clean & ready to move in. Overlooks the green space median for an easy morning walk for your 4-legged friends.
Investor Tools
$630,000
Estimated Property Value
$325,213Estimated Mortgage Balance
$304,787Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,780 /month
Positive
Cash Flow Estimate:
$1,260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$854/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,093
$420,080
2025
$80,094
$339,986
$420,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,093
$420,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$349,000
No
First
Aug 30, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$325,213
$304,787
48%
52%
$2,093/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,093/mo
$-467/mo
3.1%
