$102,240
NAL Estimated Property Value2013 SOUTHRIDGE A-D, HARLINGEN, TX, 78550
$132,912 ARV
Off Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size10,001 sqft
Building Information
Year Built2022
Stories1
Land Information
APN15-7561-0030-0210-00
Lot Number21
SubdivisionHarlingen North Business Center Subdivis
Land UseCommercial
Legal DescriptionLOT 21 BLK 3 HARLINGEN NORTH BUSINESS CENTER SUBDIVISION (CCMR C1-2864A REC 11-14-07)
Census Tract010500
Assessed Land Value$71,000
Assessed Improvement Value$297,642
Assessment Year2025
About this property
Fully leased four unit multiplex built in 2022. All units 2/2 with ceramic tile with conveying refrigerator and stove; Unit B and D also convey washer and dryer. Laundry area in all units. Privacy wood fence and paved parking area with 6 total spaces. All units are tenant occupied. Separate electric meters and one water meter (landlord pays water, included in rent).
Investor Tools
$102,240
Estimated Property Value
$0Estimated Mortgage Balance
$102,240Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$132,912
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,126
$102,240
2025
$71,000
$297,642
$368,642
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,126
$102,240
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$102,240
100%
0%
$0/mo
