$573,852
NAL Estimated Property Value20132 W Lake Pkwy, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size2.32 acres
Building Information
Year Built1985
Stories2
Garage Spaces3
Land Information
APNR-20-6400-0002-0031B
Lot Number31B
SubdivisionLost River Ranches
Land UseResidential
Legal DescriptionS4030 - LOST RIVER RANCHES SEC 3, LOT 31B, ACRES 2.32
Census Tract020122
Assessed Land Value$219,194
Assessed Improvement Value$354,658
Assessment Year2025
About this property
Come enjoy the privacy in this beautiful home! Great house on 2+ acres. Wood burning stone fireplace, tile floors, updated kitchen, wrap around porches, great mature trees. Oversized garage, spacious laundry room, kitchen open to family living room. Lots of windows. Separate playhouse and storage building. Recent roof and HVAC unit. Really private home in a great neighborhood of custom homes.Restrictions: Yes
Investor Tools
$573,852
Estimated Property Value
$502,816Estimated Mortgage Balance
$72,886Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,443 /month
Positive
Cash Flow Estimate:
$1,148 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$876/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,643
$573,852
2025
$219,194
$354,658
$573,852
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,643
$573,852
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$544,500
No
First
Feb 4, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$502,816
$71,036
12%
88%
$3,265/mo
