$343,000
NAL Estimated Property Value2014 Colehill Dr, Houston, TX, 77051
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Gas Range, Dishwasher
Exterior
Lot Size4,909 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1367260010029
Lot Number29
Land UseResidential
Legal DescriptionLT 29 BLK 1 AIRPORT BOULEVARD ESTATES SEC 3
Census Tract334101
Assessed Land Value$44,955
Assessed Improvement Value$270,423
Assessment Year2025
About this property
Amazing opportunity to own this home in a great community, located on the inside of a cul-de-sec with green space behind you! The open concept between the kitchen, dinning and living room is great for entertaining. The living room features tall vaulted ceilings that creates a very open and airy feeling. Enjoy the convenience of a main floor primary bedroom with large ensuite and walk-in closet! The second floor has three additional bedroom and a large media/rec room, perfect for extra family space!
Investor Tools
$343,000
Estimated Property Value
$202,453Estimated Mortgage Balance
$140,547Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,058 /month
Positive
Cash Flow Estimate:
$686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
$272/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,599
$315,378
2025
$44,955
$270,423
$315,378
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,599
$315,378
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$210,000
No
First
May 21, 2024
Jun 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,453
$144,547
41%
59%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,532/mo
+$694/mo
7.8%
