$208,926
NAL Estimated Property Value2014 Stagecoach Trl, Temple, TX, 76502
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Cooktop
FlooringCarpet, Laminate, Tile
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces1
Land Information
APN115447
Lot Number26
SubdivisionCanyon Creek Phase I
Land UseResidential
Legal DescriptionCANYON CREEK PHASE I, BLOCK 003, LOT 0026
Census Tract021301
Assessed Land Value$40,000
Assessed Improvement Value$178,559
Assessment Year2025
About this property
Updated 3-Bed, 2-Bath in Temple, TX! This beautifully maintained home features new HVAC, roof, and fence (2024), plus a new shed for extra storage. Enjoy vinyl plank flooring, a cozy wood-burning fireplace, and an all-electric setup. The split floor plan offers privacy, and the screened-in porch is perfect for relaxing. Gorgeous curb appeal and landscaping make this home truly stand out!
Investor Tools
$208,926
Estimated Property Value
$197,338Estimated Mortgage Balance
$11,588Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,317 /month
Positive
Cash Flow Estimate:
$439 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$674
$208,926
2025
$40,000
$178,559
$218,559
No
Tax History
Year
Tax Paid
Assessed Value
2024
$674
$208,926
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raymond David Jirasek Etux
Commercial
$199,965
No
First
Aug 27, 2025
Aug 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,338
$11,588
5%
94%
$1,199/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,199/mo
+$421/mo
9.3%
