$442,000
NAL Estimated Property Value2014 Vista Crest Dr, Carrollton, TX, 75007
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size8,403 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR108574
Lot Number8
SubdivisionHigh Country #4 Ph 1
Land UseResidential
Legal DescriptionHIGH COUNTRY #4 PH 1 BLK B LOT 8
Census Tract021633
Assessed Land Value$86,162
Assessed Improvement Value$351,838
Assessment Year2025
About this property
Pride of ownership is reflected on this meticulously maintained home that has nice size bedrooms and living spaces. Kitchen features granite counter tops, stainless steel appliances and a breakfast area with a view. Handscraped hardwood flooring in foyer, living room & dining room, new carpet in cozy family room that features desk area and a door out to the patio. A must see!
Investor Tools
$442,000
Estimated Property Value
$351,850Estimated Mortgage Balance
$90,150Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,652 /month
Positive
Cash Flow Estimate:
$884 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$691/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,080
$438,000
2025
$86,162
$351,838
$438,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,080
$438,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$296,164
No
First
Mar 8, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,850
$90,150
20%
80%
$2,293/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,293/mo
$-203/mo
5.7%
