$1,161,350
NAL Estimated Property Value2015 Ashby Ave A, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size5,210 sqft
Building Information
Year Built2014
Stories2
Roof Type112
Garage Spaces1
Land Information
APN01020717020000
Lot Number1
Subdivision2015 Ashby Avenue Condominiums
Land UseResidential
Legal DescriptionUNT 1 2015 ASHBY AVENUE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001304
Assessed Land Value$360,000
Assessed Improvement Value$801,350
Assessment Year2025
About this property
Custom design by Spaller Glover. One of a kind condo! Home features an open floor plan w/ large windows that allow endless natural light. Extensive living space opens to a beautiful kitchen with custom cabinets. Generous room volume, spacious baths & closets, high ceilings with decorative wood beams & elaborate woodwork throughout. Each unit has their own private back yard. Only a short walk to Lady Bird Lake and endless possibilities of eateries, shopping and local entertainment.
Investor Tools
$1,161,350
Estimated Property Value
$741,383Estimated Mortgage Balance
$419,967Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,968 /month
Positive
Cash Flow Estimate:
$2,323 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,623
$1,161,350
2025
$360,000
$801,350
$1,161,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,623
$1,161,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
C & T Mortgage Inc
Conventional
$766,550
No
First
Jun 18, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$741,383
$419,967
36%
64%
$4,596/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$4,596/mo
$-2,126/mo
2.6%
