$359,000
NAL Estimated Property Value2015 Falcon Ridge Dr # B, Carrollton, TX, 75010
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size4,774 sqft
Building Information
Year Built1991
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR103773
Lot Number22B
SubdivisionBooth Creek Addn Ph 3
Land UseResidential
Legal DescriptionBOOTH CREEK ADDN PH 3 BLK 7 LOT 22B
Census Tract021639
Assessed Land Value$80,618
Assessed Improvement Value$283,290
Assessment Year2025
About this property
Single detached property in highly sought neighborhood with parks, playgrounds, bike trails, and more! Walking distance to both elementary and middle schools!! New appliances, countertops, sinks, and faucets in kitchen and master bath. Huge upstairs master suite with huge master bath. Ready to move in!
Investor Tools
$359,000
Estimated Property Value
$200,877Estimated Mortgage Balance
$158,123Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$606/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,478
$356,400
2025
$80,618
$283,290
$363,908
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,478
$356,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$229,900
No
First
Dec 5, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,877
$158,123
44%
56%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$1,379/mo
+$881/mo
7.6%
