Last 24 Hours
$262,000
NAL Estimated Property Value2015 Tommy Ln, Missouri City, TX, 77489
Off Market
3 Beds
3 Bath
1,996 Sq Ft
Single Family Residence
$118.99 / sqft
Built in 2003Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size5,500 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3515-01-002-0580-907
Lot Number58
SubdivisionGlen Park Sec 1
Land UseResidential
Legal DescriptionGLEN PARK SEC 1, BLOCK 2, LOT 58
Census Tract671300
Assessed Land Value$40,300
Assessed Improvement Value$232,019
Assessment Year2025
About this property
Do not miss out on this opportunity to purchase at a great price! 3 Bedroom 2.5 Bath. Roof only 3 years old! Original AC. The home is priced to sell and will sell quickly. Schedule your showing today!
Investor Tools
$262,000
Estimated Property Value
$186,084Estimated Mortgage Balance
$75,916Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$399/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,182
$252,144
2025
$40,300
$232,019
$272,319
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,182
$252,144
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$190,000
No
First
Mar 21, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,084
$84,916
31%
71%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,539/mo
+$651/mo
10.0%
12.4%