Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$994,000

NAL Estimated Property Value

2016-2022 S 11th Street, Port Aransas, TX, 78373

Off MarketInfo
CommercialInfo
Beds3 Beds
Baths— Bath
Baths4,291 Sq Ft
price_per_sqft$483.57 / sqft
Year BuiltBuilt in 1998

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms —Bathrooms —
Garage AvailableGarage Available

Exterior

Lot Size19,863 sqft

Building Information

Year Built1999
Roof Type105
Garage Spaces16

Land Information

APN5488-0044-0050
Lot Number5A
SubdivisionMustang Island
Land UseResidential
Legal DescriptionMUSTANG ISLAND LT 5A BLK 44
Census Tract005103
Assessed Land Value$635,808
Assessed Improvement Value$358,192
Assessment Year2025

About this property

Rare beach-side find! $143k existing annual income with TWO beautiful homes, TWO pools & FOUR additional potential lots on nearly ONE acre of land. This income-producing, high-potential property sits right on S. 11th Street near Anchor Dr on 0.91 acres of land. The setup includes two adjacent 0.455-acre tracts (each 19,869 SF) each with its own beautifully update, top-performing short term rental home PLUS engineered plans & space to add 4 more residential condo lots. 2016 S 11th, aka 'Palm House' is a 4 bdrm, 3 bath beauty. This fully furnished 3-story home features an AC game room, private pool & Gulf peeks from the top deck & brought in $83,132 in rental income in 2024. Right next door, 2022 S 11th aka 'Agave House' is an equally cute & updated 3 bdrm, 2 bath home with its own pool & easy potential to become a 4 bdrm. It grossed $60,286 in 2024. That’s over $143K in built-in income already flowing. And it gets better: sellers have fully engineered plans to replat the land into SIX total condo lots—two at 7308 SF, two at 7272 SF (with existing homes) & two at 5288 SF. The replat is straightforward, expected to cost under $600 & wrap up in about 60 days - ready for a buyer to submit. No HOA means flexibility for dividing, building, holding or flipping plus BUILT IN income so you can develop on your own timeline. Zoned TR-1 for short-term rentals to keep the cash flow coming. Ask about floor plans for new 6-bdrm homes designed to maximize rental income on the 4 new lots. Whether you're looking to expand a rental portfolio, develop & sell off lots, or create a mini compound, this one's loaded with potential. Golf cart a couple blocks to the beach or nearby shopping & dining. Opportunities like this are almost never available—seriously, don’t miss THIS boat!

Investor Tools

Property Icon
$994,000
Estimated Property Value
$416,776Estimated Mortgage Balance
$577,224Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,450 /month
Positive
Cash Flow Estimate:
$4,150 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,598/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,207
$994,000
2025
$635,808
$358,192
$994,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,207
$994,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Commercial
$431,400
No
First
Oct 28, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,776
$577,224
58%
42%
$2,794/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$2,794/mo
$-844/mo
2.4%

City: Port Aransas

2016-2022 S 11th Street | Property Details | No Agent List