$1,125,000
NAL Estimated Property Value2016 Green Ridge Circle, Waller, TX, 77484
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size1.21 acres
Building Information
Garage Spaces5
Land Information
APN562002-003-005-000
Lot Number5
SubdivisionLakeview 2
Land UseResidential
Legal DescriptionS562002 LAKEVIEW 2 BLK 3 LOT 5 ACRES 1.21
Census Tract680302
Assessed Land Value$76,000
Assessment Year2025
About this property
Home is under construction. Please stop by our sales office at 2001 Whispering Oaks for more information.
Investor Tools
$1,125,000
Estimated Property Value
$1,830,583Estimated Mortgage Balance
$1,125,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,972 /month
Positive
Cash Flow Estimate:
$2,324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$76,000
2025
$76,000
N/A
$76,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$76,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Smart Choice Mortgage A Texas Llc
Conventional
$806,500
No
First
Sep 10, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,830,583
N/A
0%
163%
$11,107/mo
