$870,214
NAL Estimated Property Value2017 Hamilton Ave, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Cooktop, Dishwasher, Disposal, Dryer, Gas Cooktop, Microwave, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater, Washer
FlooringConcrete, Wood
Exterior
Exterior FeaturesGarden, Balcony
Lot Size6,055 sqft
Building Information
Year Built2012
Stories2
Roof Type112
Garage Spaces1
Land Information
APN02061006090000
Lot Number3
SubdivisionGrandview Place
Land UseResidential
Legal DescriptionLOT 3 BLK 6 GRANDVIEW PLACE
Census Tract000804
Assessed Land Value$393,301
Assessed Improvement Value$476,913
Assessment Year2025
About this property
Available for immediate move in. Will have windows professionally washed. Stellar modern home in East Austin. New paint! includes refrigerator, washer, dryer. No carpet! Wired for your entertainment system. 3 bed, 3.5 bath, plus office. Requirements: 620 min credit score, gross monthly income at lease 3x monthly rent, good rental history. $20/month HVAC filter delivery. No more than 2 unrelated individuals per household.
Investor Tools
$870,214
Estimated Property Value
$340,662Estimated Mortgage Balance
$529,552Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,221 /month
Positive
Cash Flow Estimate:
$1,740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,876/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,162
$870,214
2025
$393,301
$476,913
$870,214
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,162
$870,214
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Conventional
$350,000
No
First
Nov 20, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,662
$529,552
60%
39%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,099/mo
$-11/mo
2.9%
