Last 24 Hours
$255,299
NAL Estimated Property Value2017 Robincreek Cv, Heartland, TX, 75126
Off Market
3 Beds
2 Bath
1,498 Sq Ft
Single Family Residence
$130.11 / sqft
Built in 2006Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size6,970 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.1433.0039.0028.00.01.00
Lot Number28
SubdivisionHeartland Tr A Ph 1b
Land UseResidential
Legal DescriptionHEARTLAND TR A PH 1B, BLOCK 39, LOT 28; & HOUSE & HOUSE
Census Tract050211
Assessed Land Value$70,000
Assessed Improvement Value$185,299
Assessment Year2025
About this property
*** FRESHLY RENOVATED *** WOW, this home is GORGEOUS! 3 bed, 2 bath with a THREE CAR GARAGE! New wood-look tile throughout the ENTIRE house, not a stitch of carpet to be found. Awesome, open floor plan with the master bedroom in the back split from the two secondary bedrooms up front. BRAND NEW quartz counter-tops in the spacious kitchen open to the large living area and breakfast nook. Large backyard with two beautiful trees and covered patio. Excellent location, just seconds from I20 and only 25 minutes to downtown Dallas. 10 minutes from the newly developing Terrell area with upcoming movie theatre, tons of new restaurants and much more on the way! Come by and take a look!
Investor Tools
$255,299
Estimated Property Value
$168,026Estimated Mortgage Balance
$87,273Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,532 /month
Positive
Cash Flow Estimate:
$511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$611/month
$220/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,055
$255,299
2025
$70,000
$185,299
$255,299
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,055
$255,299
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$184,000
No
First
Oct 13, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,026
$87,273
34%
66%
$1,104/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,324/mo
+$1,236/mo
12.0%
12.4%