$195,000
NAL Estimated Property Value2017 W VISTA VERDE CIR., HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Land Information
APN22-4107-0010-0200-00
Lot Number20
SubdivisionVista Verde Subdivision Phase Ii
Land UseResidential
Legal DescriptionVISTA VERDE SUBDIVISION PHASE II LOT 20 BLK 1 (CAB 1 SLOT 2372-A CCMR)
Census Tract010406
Assessed Land Value$38,700
Assessed Improvement Value$126,761
Assessment Year2025
About this property
SUPER CLEAN!! This 3 Bedroom, 1 Bath cutie is nestled in a nice subdivision which is located right by one of Harlingen's nicest City Parks. The bedrooms are all roomy, and the living area is plenty spacious. The back yard is jumbo-sized, giving you lots of room to enjoy the outdoors. Speaking of the outdoors, just across the rear fence is the Harlingen Sports Complex, featuring a nice pond, playground, basketball courts and a walking trail. Location, nice spaces, and a great house all for a great price!! What more could you ask for?
Investor Tools
$195,000
Estimated Property Value
$0Estimated Mortgage Balance
$195,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,441
$165,461
2025
$38,700
$126,761
$165,461
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,441
$165,461
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$195,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
N/A
+$1,280/mo
7.9%
