$735,000
NAL Estimated Property Value2019 Bella Vita Dr, Nolanville, TX, 76559
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Water Heater
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesNone
Lot Size15,560 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces3
Land Information
APN475502
Lot Number26
SubdivisionBella Charca Phase Vi
Land UseResidential
Legal DescriptionBELLA CHARCA PHASE VI, BLOCK 027, LOT 0026, 0.350AC 0.350AC
Census Tract021802
Assessed Land Value$85,000
Assessed Improvement Value$535,229
Assessment Year2025
About this property
Desirable Bella Charca Neighborhood--spacious home w/upgrades incl twin steel entry doors, 8' interior doors, spray foam insulation, high efficiency HVAC, gas water heater, granite countertops, stain grade cabinets, stainless steel appliances, security system & complete irrigation/sod/landscape package. Unique floorplan consists of master suite w/stone fireplace, spa quality walk-in shower, free standing tub & huge walk in closet, as well as three additional bedrooms w/in-suite bathrooms.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$735,000
Estimated Property Value
$519,091Estimated Mortgage Balance
$215,909Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,410 /month
Positive
Cash Flow Estimate:
$1,470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,061/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$620,229
2025
$85,000
$535,229
$620,229
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$620,229
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$529,097
Yes
First
Jun 23, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$519,091
$215,909
29%
71%
$3,429/mo
