$388,000
NAL Estimated Property Value2019 Mound Lake Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size11,031 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9163-11-003-0180-907
Lot Number18
SubdivisionWaterside Estates Sec 11
Land UseResidential
Legal DescriptionWATERSIDE ESTATES SEC 11, BLOCK 3, LOT 18
Census Tract673501
Assessed Land Value$59,488
Assessed Improvement Value$324,784
Assessment Year2025
About this property
Two story 4 bed 2.5 bath home situated on an oversized lot in Waterside Estates! The kitchen boasts an island, granite, lots of cabinet space & 18" tile flooring that continues into the breakfast room. Cozy gas fireplace. Home is within walking/biking distance to the neighborhood lake with paved trail, playground & pool. Conveniently located minutes from 99. Schedule your showing today!
Investor Tools
$388,000
Estimated Property Value
$284,103Estimated Mortgage Balance
$103,897Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,328 /month
Positive
Cash Flow Estimate:
$776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$635/month
$590/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,683
$384,272
2025
$59,488
$324,784
$384,272
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,683
$384,272
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K&G Capital Mortgage Llc
Conventional
$313,500
No
First
Jun 9, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,103
$109,897
27%
73%
$1,880/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,470/mo
+$270/mo
8.5%
