$118,000
NAL Estimated Property Value2019 Place Rebecca Lane G6, Houston, TX, 77090
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesCourtyard, Balcony
Building Information
Year Built1980
Garage Spaces2
Land Information
APN1147450070006
SubdivisionNantucket Square Condo Ph 1
Land UseResidential
Legal DescriptionUNIT G6 BLDG G .88204 INT COMMON LAND & ELE NANTUCKET SQUARE CONDO PH 1
Census Tract553101
Assessed Land Value$22,063
Assessed Improvement Value$94,059
Assessment Year2025
About this property
Cute and Cozy 2 bed/2 1/2 bath with a gorgeous kitchen and stunning looking fireplace. Several upgrades, private balcony, wood stair case, tile counter tops, kitchen pull out cabinet drawers and open floor plan. Close to shopping and well know restaurants.
Investor Tools
$118,000
Estimated Property Value
$14,669Estimated Mortgage Balance
$103,331Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$708 /month
Positive
Cash Flow Estimate:
$236 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$920
$116,122
2025
$22,063
$94,059
$116,122
No
Tax History
Year
Tax Paid
Assessed Value
2024
$920
$116,122
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Mtg
N/A
$54,150
N/A
First
Aug 31, 2001
Sep 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$14,669
$103,331
87%
12%
$325/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$575/mo
+$785/mo
13.8%
