Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,849,310

NAL Estimated Property Value

2019 Port Royal Dr, Nassau Bay, TX, 77058

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,441 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$209.41 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Ice Maker, Convection Oven, Double Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBoat Slip
Lot Size18,861 sqft

Building Information

Year Built1967
Stories2
Garage Spaces7

Land Information

APN0984850000018
Lot Number18
SubdivisionNassau Bay
Land UseResidential
Legal DescriptionLT 18 BLK 32 NASSAU BAY SEC 8
Census Tract341204
Assessed Land Value$319,295
Assessed Improvement Value$1,530,015
Assessment Year2025

About this property

Luxurious Waterfront Home Featuring Panoramic Views of Clear Lake! Spacious 4441 SqFt. 4 BR 3 1/2 Bath, Plus Pool House/Guest Cabana with 1 Bedroom, Full Bath, and Utility Room! Waterfront on 2 Sides, Wrap-Around Balcony, In-Ground Swimming Pool, Boat House w/Lift, Wrap Around Deck, Bulkhead, and Docks, All Overlooking the Water! Other Features Include: Sun Room w/Wet Bar, Upstairs Formal Dining & Game Room also Overlooking Water, Upstairs Media Room, Concrete-Tile Roof, and much more! This home is scheduled to be lifted and there is still time to make changes! Renderings are available to see what this amazing home will tentatively look like once lifted (Renderings are Not Final). *Room sizes are approximate and should be verified.

Investor Tools

Property Icon
$1,849,310
Estimated Property Value
$569,897Estimated Mortgage Balance
$1,279,413Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,096 /month
Positive
Cash Flow Estimate:
$3,699 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,518/month
$202/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,969
$1,849,310
2025
$319,295
$1,530,015
$1,849,310
No

Tax History

Year
Tax Paid
Assessed Value
2024
$20,969
$1,849,310

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Commercial
$600,000
No
First
Aug 28, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$569,897
$1,279,413
69%
31%
$3,598/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$3,800/mo
$-1,300/mo
1.6%

City: Nassau Bay