$343,643
NAL Estimated Property Value2019 Trail Water Ct, Houston, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile, Wood
Exterior
Lot Size8,507 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1177780060002
Lot Number2
SubdivisionKingwood Place Village
Land UseResidential
Legal DescriptionLT 2 BLK 6 KINGWOOD PLACE VILLAGE SEC 1
Census Tract251100
Assessed Land Value$73,307
Assessed Improvement Value$270,336
Assessment Year2025
About this property
Extremely well-kept home on cul-de-sac street. New Roof 2020! Never Flooded. Beautiful landscaping and shaded backyard atmosphere. You are greeted with engineered hardwood floors and a study with french doors. Open kitchen with island and updated lighting fixtures throughout. High ceilings in the family room to 2nd floor. Primary suite has soaking tub and separate shower along with double sinks and walk-in closet. Game Room upstairs with laminate wood plank flooring. Updated double pane windows.
Investor Tools
$343,643
Estimated Property Value
$336,057Estimated Mortgage Balance
$7,586Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,352 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
$598/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,832
$343,643
2025
$73,307
$270,336
$343,643
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,832
$343,643
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$343,660
Yes
First
Feb 7, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,057
$7,586
2%
98%
$2,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,659/mo
+$11/mo
9.3%
