$418,870
NAL Estimated Property Value2019 WEDGEWOOD, Carrollton, TX, 75006
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Other, Storage
Lot Size8,550 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN14065500070070000
Lot Number7
SubdivisionNorthcrest
Land UseResidential
Legal DescriptionNORTHCREST ESTATES 4 BLK 7 LT 7 INT202000048990 DD02182020 CO-DC 0655000700700 2CC06550007
Census Tract013720
Assessed Land Value$60,000
Assessed Improvement Value$358,870
Assessment Year2025
About this property
Beautiful home, with many updates, mother in law suite, big private bathroom, new hardwood floors, ceramic title tall ceiling including in the private office Beautiful Cover Patio and MORE.
Investor Tools
$418,870
Estimated Property Value
$192,459Estimated Mortgage Balance
$226,411Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,513 /month
Positive
Cash Flow Estimate:
$838 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$892/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,610
$418,870
2025
$60,000
$358,870
$418,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,610
$418,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$211,155
Yes
First
Sep 16, 2021
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,459
$226,411
54%
46%
$1,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
$1,266/mo
+$1,394/mo
7.6%
