Last 24 Hours
$645,256
NAL Estimated Property Value202 Ash Dr, Mountain City, TX, 78610
Off Market
4 Beds
2 Bath
2,047 Sq Ft
Single Family Residence
$329.75 / sqft
Built in 1985Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Free-Standing Electric Oven, Refrigerator, Stainless Steel Appliance(s), Electric Water Heater
FlooringTile, Wood
Exterior
Private PoolExterior FeaturesGas Grill, Outdoor Grill
Lot Size1.02 acres
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR36140
SubdivisionMountain City Oaks Sec 3
Land UseResidential
Legal DescriptionMOUNTAIN CITY OAKS SEC 3 LOT 8 BLK 9 1.02 AC GEO#90620102 TAX CODES:RSP,SHA,ACCD,EHA
Census Tract010914
Assessed Land Value$179,660
Assessed Improvement Value$465,596
Assessment Year2025
About this property
Gorgeous newly renovated 4 bed 2 bath with office on over an acre in Mountain City! Beautiful kitchen with massive granite counter, tons of cabinets and extra large walk in pantry. Open concept kitchen and family room open up to recently added on covered patio with outdoor kitchen, stone fireplace and firepit. Unbelievable for entertaining! Adorable chickens and coop on property as well! Plenty of room to add a pool or ADU to the property. Rural feel but close to all the explosive growth Buda and Kyle have to offer. This is a must see property!
Investor Tools
$645,256
Estimated Property Value
$247,322Estimated Mortgage Balance
$398,844Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,840
$645,256
2025
$179,660
$465,596
$645,256
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,840
$645,256
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeward Mortgage Llc
Conventional
$267,825
No
First
Feb 22, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,322
$397,934
61%
38%
$1,606/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,606/mo
+$844/mo
4.6%
12.4%