Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$282,000

NAL Estimated Property Value

202 Boulder Drive, Navasota, TX, 77868

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,519 Sq Ft
price_per_sqft$117.84 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Disposal, Gas Range

Building Information

Year Built2013
Garage Spaces2

Land Information

APNR70763
Lot Number37
Land UseResidential
Legal DescriptionS8310 - STONERIDGE PHASE 1, BLOCK 4, LOT 37
Census Tract180101
Assessed Land Value$20,000
Assessed Improvement Value$227,270
Assessment Year2025

About this property

Located at the entrance of the subdivision on a corner lot, this Ranch-style 3 bed, 2 bath home is conveniently located to Houston as well as College Station. Open floor plan, spacious living room with fireplace, kitchen with built in computer nook and granite throughout. Tall ceiling in the master suite with a double sink vanity, garden tub and walk in shower. Lots of shelving and storage. Fantastic laundry room with mud room. Plenty of natural light. Enjoy spending time on the covered patio in the backyard with family and friends. Put this one on your MUST-SEE list!

Investor Tools

Property Icon
$282,000
Estimated Property Value
$150,150Estimated Mortgage Balance
$131,850Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$395/month
$264/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,335
$247,270
2025
$20,000
$227,270
$247,270
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,335
$247,270

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$170,050
No
First
May 15, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,150
$131,850
46%
53%
$1,020/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,284/mo
+$171/mo
6.2%

City: Navasota

202 Boulder Drive | Property Details | No Agent List